Cheap and healthy — worth a proper look.

The math shows a margin of safety, and nothing is obviously deteriorating.

Current price
$237.92
Market cap ≈ $227B
Intrinsic value
$281
range $208 – $393
Margin of safety
+18%
below fair value
2 FY17 2 FY18 3 FY19 4 FY20 4 FY21 5 FY22 6 FY23 10 FY24 12 FY25 14 FY26

What the math is really telling you. Watch whether cash flow is compounding — that, more than any single year, is what a value read hangs on.

  • Good:
    Undervalued
    Fair value ~$281 vs $238 — a margin of safety of 18%.
  • Good:
    Price is in line with its record
    Priced for ~3%/yr, roughly what it has delivered (31.6%/yr) — from a depressed FY23 base.
  • Good:
    Revenue still growing
    Up 9.6% last year — demand isn't the problem.
  • Good:
    Cash flow compounding
    Free cash flow up ~31.6%/yr — the engine is growing.
  • Caution:
    Manageable net debt
    Net debt of $5B — about 0.4× annual free cash flow. Normal for a mature company.

Where this number comes from →

How this was built. Every figure is computed from Salesforce, Inc.'s SEC filings — no estimates, no AI. Two-stage DCF: 9% discount rate, 5% free-cash-flow growth for 10 years, 2.5% terminal. Free cash flow is operating cash flow less capital spending. Net cash is cash and marketable securities less borrowings, commercial paper and finance leases; operating leases are disclosed but never counted as debt. Fundamentals are from the FY26 annual report and change only when a new one is filed. Price of $237.92 taken 2026-09-18 (Google Finance, manual entry, 2026-09-18) — it is not live and does not move during the day.

TickerMath is an educational tool, not investment advice — it computes one model from SEC filings and can be wrong. How we compute this →